Greater Columbia Behavioral Health

County	Base Funding (PIHP)	Additional Funding (PIHP)	Total (PIHP)	State Funding	Jail Funding	Total Combined RSN Funding
	90%	10%
Asotin-Rogers CC	84,826	9,425	94,251	10,259	1,392	$105,902
Benton Franklin	547,342	60,816	608,158	197,290	0	$805,448
Columbia	20,325	2,258	22,583	6,679	260	$29,522
Garfield-Rogers CC	16,914	1,879	18,793	1,205	155	$20,153
Kittitas-CWCMH	75,162	8,351	83,513	21,619	2,507	$107,639
Klickitat-CWCMH	73,543	8,171	81,714	8,483	1,361	$91,558
Skamania	36,939	4,104	41,043	3,696	717	$45,456
Walla Walla	168,940	18,771	187,711	37,623	3,692	$229,026
Whitman-Palouse River	80,870	8,986	89,856	23,590	2,467	$115,913
Yakima	926,978	102,998	1,029,976	294,492	19,843	$1,344,311
RSN Total	2,031,839	225,759	2,257,598	604,936	32,394	$2,894,928

County	Minimum Funding (PIHP)	Additional Funding (PIHP)	Base (PIHP)	PIHP Inpatient Withold	PIHP Inpatient Est. Usage	Final 4.2.6 SHB 1128	FY08-09 Budget Surplus	Total PIHP Funding
	90%	10%
Asotin-QBH	84,412	9,379	93,791	10,717	(14,326)	2,013	439	92,634
Benton Franklin	607,858	67,540	675,398	98,605	(105,495)	18,507	4,033	691,048
Columbia	23,272	2,586	25,858	845	(1,128)	159	35	25,769
Garfield-QBH	16,022	1,780	17,802	262	(350)	49	11	17,774
Kittitas-CWCMH	69,298	7,700	76,998	9,916	(8,729)	1,861	406	80,452
Klickitat-CWCMH	71,467	7,941	79,408	9,337	(8,216)	1,751	382	82,662
Skamania	33,539	3,727	37,265	3,276	(2,883)	616	134	38,408
Walla Walla	171,327	19,036	190,363	23,902	(31,951)	4,490	979	187,783
Whitman-Palouse River	70,708	7,856	78,564	8,671	(11,590)	1,629	355	77,629
Yakima	1,123,368	124,819	1,248,187	159,469	(140,332)	29,925	6,523	1,303,772
RSN Total	2,271,270	252,364	2,523,634	325,000	(325,000)	61,000	13,297	2,597,931

County	State Only	Provisio 4.2.7 SHB 1456	Final 4.2.6 SHB 1128	State-Only Base Funding	Monthly S-O Local Hospital	Monthly Usage Estimate	FY08-09 Budget Surplus	Jail Funding	Total State-Only Funding
Asotin-QBH	18,984	698	596	20,278	7,102	(2,568)	143	1,392	26,347
Benton Franklin	202,424	7,439	6,358	216,221	75,768	(179,454)	1,526	17,226	131,287
Columbia	3,761	138	118	4,017	1,410	(510)	28	261	5,206
Garfield-QBH	2,175	80	69	2,324	813	(294)	17	152	3,012
Kittitas-CWCMH	33,678	1,238	1,058	35,974	12,612	(3,110)	254	2,537	48,267
Klickitat-CWCMH	17,809	654	559	19,022	6,665	(1,644)	134	1,368	25,545
Skamania	9,521	350	299	10,170	3,565	(879)	72	750	13,678
Walla Walla	52,134	1,916	1,637	55,687	19,502	(7,053)	393	3,643	72,172
Whitman-Palouse River	38,556	1,417	1,211	41,184	14,425	(5,217)	291	2,484	53,167
Yakima	208,713	7,670	6,555	222,938	78,138	(19,271)	1,574	19,313	302,692
RSN Total	587,755	21,600	18,460	627,815	220,000	(220,000)	4,432	49,126	681,373